Fanspo logoFanspo logo

s/kings  
Posted by 
u/biggie
 
  18d

Just a thought pt 2


FAILED

Fanspo logo
Pelicans

Pelicans 

+1 player ($40.5m) +1 pick,
Cap Impact + $3.7M

+4  Wins

+6.21  MPG

-0.73  Off.

+1.13  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$3.5M
$1.0M
$11.8M
($174.4M)
($177.1M)
($177.1M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$36,725,670
Incoming Cap
 (Trades)
$40,500,000
Allowable Incoming Cap
$46,157,088
Cap Difference
+ $3,774,330

Standard Contracts
14

Salary Matching
Incoming < $36.7M x 1.25 + $250K

Magic

Magic 

+1 player ($17.4m),
Cap Impact - $7.4M

+ 0  Wins

-12.83  MPG

+2.23  Off.

-1.71  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$27.8M
$32.6M
$43.4M
($142.9M)
($145.5M)
($145.5M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$24,850,000
Incoming Cap
 (Trades)
$17,405,203
Allowable Incoming Cap
$32,350,000
Cap Difference
- $7,444,797

Standard Contracts
14

Salary Matching
Incoming < $24.8M x $7.5M

Kings

Kings 

+3 players ($48.7m) +1 pick,
Cap Impact + $3.6M

-4  Wins

+6.62  MPG

-1.50  Off.

+0.58  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$388K
$4.7M
$15.5M
($171.2M)
($173.4M)
($173.4M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$57,905,203
Incoming Cap
 (Trades)
$48,675,670
Allowable Incoming Cap
$72,631,504
TPE's Used
 (Traded Player Ex.)
$12,900,000
Cap Difference
- $9,229,533

Standard Contracts
13

Salary Matching
Incoming < $57.9M x 1.25 + $250K

0
Likes
0
Flames
0
Quotes