s/kings - Kings 2025 OFF-SEASON | Thoughts? | Who says no?

s/kings ⬤

Posted by

u/mriknowball

3 weeks ago

⬤ 20d

Kings 2025 OFF-SEASON | Thoughts? | Who says no?

This trade was created for the 2024-2025 season.

FAILED

Clippers

+1 player ($24.4m),

Cap Impact + $8.7M

DeMar DeRozan

SG, 6' 6", 0.64 LEBRON
Shot Creator

$23.4M

3yrs

+ 0 Wins

-12.29 MPG

+3.49 Off.

-3.32 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$7.5M

-$1.2M

$9.5M

($178.3M)

($179.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$14,691,810

Incoming Cap

(Trades)

$23,400,000

Allowable Incoming Cap

$14,691,810

Cap Difference

+ $8,708,190

Standard Contracts

14 Salary Matching

Incoming < $14.6M x 1 + $0

You are over the allowable incoming amount by $8,708,190

Hard Cap

This trade would result in the Clippers crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $1.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Derrick Jones Jr... Used their bi-annual exception to sign Nicolas Batum.. Acquired Kris Dunn from the Jazz via sign-and-trade.

Financial

Clippers are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Clippers can only take back $14.6M in salary based on the amount they are sending out.

Cut $8.7M from the Clippers incoming trade value to make this trade successful for the Clippers.

Kings

+4 players ($36.7m) +1 pick,

Cap Impact - $8.5M

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

Wendell Carter Jr.

C, 6' 10", -0.01 LEBRON
Stretch Big

$11.9M

5yrs

Derrick Jones Jr.

SF, 6' 5", -0.33 LEBRON
Stationary Shooter

$9.5M

3yrs

Kris Dunn

PG, 6' 3", 0.81 LEBRON
Primary Ball Handler

$5.1M

3yrs

2026 - Round 2

MEM holds rights to swap

-3 Wins

+12.50 MPG

-3.60 Off.

+2.78 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$11.8M

$19.1M

$29.9M

($158.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$71,900,000

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$90,125,000

TPE's Used

(Traded Player Ex.)

$17,118,000

ETPE's Used

(NTMLE, RME, BAE)

$9,523,810

Cap Difference

- $35,174,330

Standard Contracts

13 Salary Matching

Incoming < $71.9M x 1.25 + $250K

You are under the allowable incoming amount by $53,399,330

Roster Compliance

Sacramento would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Trey Lyles since his contract is ending.

Pelicans

+1 player ($40.5m) +2 picks,

Cap Impact + $3.7M

Domantas Sabonis

C, 6' 10", 1.94 LEBRON
Roll + Cut Big

$40.5M

4yrs

2027 - Round 1

via SAS

2031 - Round 1

via MIN

+4 Wins

+6.29 MPG

-0.73 Off.

+1.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.5M

$1.0M

$11.8M

($174.4M)

($177.1M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$40,500,000

Allowable Incoming Cap

$46,157,088

Cap Difference

+ $3,774,330

Standard Contracts

14 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $5,657,088

Magic

+1 player ($0) +2 picks,

Cap Impact - $3.9M

2025 - Round 2

via CHI

2026 - Round 2

Roster Moves

Trey Lyles

PF, 6' 9", 0.24 LEBRON
Extend & Trade | Movement Shooter

$8.0M

3yrs

Notes

Extend-And-Trade Trey Lyles for a 3 year contract worth $21.8M.

+ 0 Wins

-6.50 MPG

+0.84 Off.

-0.59 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$24.4M

$27.9M

$38.7M

($146.4M)

($150.2M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$11,950,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$19,450,000

ETPE's Used

(NTMLE, RME, BAE)

$8,000,000

Cap Difference

- $11,950,000

Standard Contracts

15 Salary Matching

Incoming < $11.9M x $7.5M

You are under the allowable incoming amount by $19,450,000

Recently Signed

Wendell Carter Jr. cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Apr 07, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

PG- Malik Monk SG- Zach Lavine SF- Keegan Murray PF- Zion Williamson C- Jonas Valanciunas

PG- Kris Dunn / Devin Carter SG- Keon Ellis SF- Derrick Jones Jr PF- Jake Laravia C- WCJ