s/kings - Project Zion

s/kings ⬤

Posted by

u/biggie

2 weeks ago

⬤ 17d

Project Zion

This trade was created for the 2024-2025 season.

FAILED

Lakers

+1 player ($9.9m),

Cap Impact - $1.1M

Jonas Valančiūnas

C, 6' 11", 0.56 LEBRON
Post Scorer

$9.9M

3yrs

+1 Wins

+0.18 MPG

+2.96 Off.

+0.24 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.1M

-$8.8M

$1.9M

($186.9M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$11,000,000

Incoming Cap

(Trades)

$9,900,000

Allowable Incoming Cap

$11,000,000

Cap Difference

- $1,100,000

Standard Contracts

15 Salary Matching

Incoming < $11.0M x 1 + $0

You are under the allowable incoming amount by $1,100,000

Recently Traded

Jonas Valančiūnas cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 05, 2025.

Kings

+3 players ($36.7m) +1 pick,

Cap Impact + $5.0M

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

Mitchell Robinson

C, 0.08 LEBRON
Roll + Cut Big

$14.3M

2yrs

Miles McBride

PG, 6' 2", -0.08 LEBRON
Secondary Ball Handler

$4.7M

3yrs

2025 - Round 2

via DET

-4 Wins

-17.17 MPG

-0.59 Off.

+0.35 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$1.7M

$3.0M

$13.8M

($172.5M)

($175.0M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$50,705,203

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$63,631,504

TPE's Used

(Traded Player Ex.)

$14,318,182

ETPE's Used

(NTMLE, RME, BAE)

$4,710,144

Cap Difference

- $13,979,533

Standard Contracts

12 Salary Matching

Incoming < $50.7M x 1.25 + $250K

You are under the allowable incoming amount by $26,905,834

Roster Compliance

Sacramento would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($9.9M) is combined with another outgoing salary to match incoming player salary ($36.7M). Jonas Valančiūnas cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 05, 2025.

Pelicans

+2 players ($23.4m) +3 picks,

Cap Impact - $2.3M

DeMar DeRozan

SG, 6' 6", 0.69 LEBRON
Shot Creator

$23.4M

3yrs

Maxi Kleber

PF, 6' 10", -2.64 LEBRON
Stationary Shooter

$11.0M

2yrs

2025 - Round 2

2027 - Round 1

via SAS

2031 - Round 1

SAS holds rights to swap

+2 Wins

+26.14 MPG

-3.89 Off.

+0.41 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.5M

$7.4M

$18.2M

($168.3M)

($170.7M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$23,400,000

Allowable Incoming Cap

$46,157,088

ETPE's Used

(NTMLE, RME, BAE)

$11,000,000

Cap Difference

- $13,325,670

Standard Contracts

15 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $22,757,088

Recently Traded

Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Knicks

+1 player ($17.4m),

Cap Impact - $1.6M

Malik Monk

SG, 6' 3", 0.52 LEBRON
Primary Ball Handler

$17.4M

4yrs

+ 0 Wins

-9.15 MPG

+1.52 Off.

-1.00 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.9M

-$8.6M

$2.1M

($186.7M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$19,028,326

Incoming Cap

(Trades)

$17,405,203

Allowable Incoming Cap

$19,028,326

Cap Difference

- $1,623,123

Standard Contracts

13 Salary Matching

Incoming < $19.0M x 1 + $0

You are under the allowable incoming amount by $1,623,123

Roster Compliance

New York would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

McBride

LaVine

Keegan

Zion

Domas

DC Keon Jake Lyles Mitch