s/kings - MPJ to Sac-Town? Williams, Monk and Nesmith. DeRose to Indy? Jalen Smith to Cleveland?

s/kings ⬤

Posted by

u/BillyTheKid

2 weeks ago

⬤ 13d

MPJ to Sac-Town? Williams, Monk and Nesmith. DeRose to Indy? Jalen Smith to Cleveland?

This trade was created for the 2024-2025 season.

FAILED

Pacers

+2 players ($23.4m) +1 pick,

Cap Impact - $6.5M

DeMar DeRozan

SG, 6' 6", 0.64 LEBRON
Shot Creator

$23.4M

3yrs

Jaylon Tyson

SG, 6' 6", -1.79 LEBRON
Movement Shooter

$3.3M

4yrs

2031 - Round 1

+ 0 Wins

-17.85 MPG

-0.81 Off.

-0.98 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.7M

$13.6M

$24.4M

($162.0M)

($164.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$33,275,000

Incoming Cap

(Trades)

$23,400,000

Allowable Incoming Cap

$41,843,750

ETPE's Used

(NTMLE, RME, BAE)

$3,326,160

Cap Difference

- $9,875,000

Standard Contracts

13 Salary Matching

Incoming < $33.2M x 1.25 + $250K

You are under the allowable incoming amount by $18,443,750

Roster Compliance

Indiana would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Cavaliers

+1 player ($0) +1 pick,

Cap Impact - $921K

Jalen Smith

C, 6' 10", 1.92 LEBRON
Stretch Big

$8.5M

3yrs

2025 - Round 2

via SAC

+ 0 Wins

-15.05 MPG

+2.93 Off.

+0.62 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.6M

$7.1M

$17.9M

($168.1M)

($170.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$9,492,827

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$16,992,827

ETPE's Used

(NTMLE, RME, BAE)

$8,571,429

Cap Difference

- $9,492,827

Standard Contracts

12 Salary Matching

Incoming < $9.4M x $7.5M

You are under the allowable incoming amount by $16,992,827

Roster Compliance

Cleveland would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Kings

+3 players ($36.4m) +1 pick,

Cap Impact + $8.0M

Michael Porter Jr.

SF, 6' 10", 0.15 LEBRON
Off Screen Shooter

$35.8M

3yrs

Obi Toppin

PF, 6' 9", 0.53 LEBRON
Movement Shooter

$12.9M

4yrs

2026 - Round 2

MEM holds rights to swap

Roster Moves

Trey Lyles

PF, 6' 9", 0.24 LEBRON
Dead Contract | Movement Shooter

$8.0M

1yr

Notes

Waived Trey Lyles for $8.0M over 1 yr.

-3 Wins

-33.75 MPG

+0.17 Off.

-0.87 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.7M

-$489K

$10.3M

($175.5M)

($178.6M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$40,805,203

Incoming Cap

(Trades)

$35,859,950

Allowable Incoming Cap

$40,805,203

TPE's Used

(Traded Player Ex.)

$12,975,000

Cap Difference

- $4,945,253

Standard Contracts

11 Salary Matching

Incoming < $40.8M x 1 + $0

You are under the allowable incoming amount by $4,945,253

Roster Compliance

Sacramento would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Hard Cap

This trade would result in the Kings crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $489K of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired DeMar DeRozan from the Bulls via sign-and-trade.

Nuggets

+5 players ($46.4m),

Cap Impact + $2.8M

Patrick Williams

PF, 6' 7", -1.74 LEBRON
Movement Shooter

$18.0M

5yrs

Malik Monk

SG, 6' 3", 0.49 LEBRON
Primary Ball Handler

$17.4M

4yrs

Aaron Nesmith

SF, 6' 5", -0.55 LEBRON
Movement Shooter

$11.0M

3yrs

Roster Moves

Christian Braun

SG, 6' 6", 0.13 LEBRON
Re-Sign Free Agent | Athletic Finisher

$7.5M

2yrs

DeAndre Jordan

C, 6' 11", -0.33 LEBRON
Dead Contract | Athletic Finisher

$3.3M

1yr

MINIMUM

Notes

Waived DeAndre Jordan for $3.3M over 1 yr.

Re-signed free agent Christian Braun to a 2 year contract worth $16.8M.

2024 $7.5M • 2025 $9.2M

+3 Wins

+58.87 MPG

+2.17 Off.

-2.76 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$22.1M

-$16.0M

-$5.2M

($193.0M)

($194.2M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$44,748,839

Incoming Cap

(Trades)

$46,405,203

Allowable Incoming Cap

$44,748,839

Money Added

(FA Signings)

$7,567,007

Cap Difference

+ $1,656,364

Standard Contracts

15 Salary Matching

Incoming < $44.7M x 1 + $0

You are over the allowable incoming amount by $1,656,364

Hard Cap

This trade would result in the Nuggets crossing the tax apron of ($188.9M) while hardcapped at the 2nd apron. Therefore this trade is not possible. Remove $5.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used a portion of their mid-level exception to sign Dario Saric.

Financial

Nuggets are unable to complete this trade. Incoming player salary ($17.4M) is matched using multiple outgoing players. Since they are now an over second apron team after this trade, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Nuggets are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Nuggets can only take back $44.7M in salary based on the amount they are sending out.

Cut $1.6M from the Nuggets incoming trade value to make this trade successful for the Nuggets.

Bulls

+3 players ($8.9m) +1 pick,

Cap Impact - $2.2M

T.J. McConnell

PG, 6' 1", 0.68 LEBRON
Slasher

$9.3M

5yrs

Zeke Nnaji

PF, 6' 9", -0.89 LEBRON
Stretch Big

$8.8M

4yrs

Dean Wade

PF, 6' 9", 0.14 LEBRON
Movement Shooter

$6.1M

2yrs

2030 - Round 1

Other team gets right to swap

+1 Wins

+9.85 MPG

-1.92 Off.

+1.67 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$7.1M

$11.2M

$22.0M

($163.7M)

($166.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$26,571,429

Incoming Cap

(Trades)

$8,888,889

Allowable Incoming Cap

$34,071,429

TPE's Used

(Traded Player Ex.)

$15,466,667

Cap Difference

- $17,682,540

Standard Contracts

16 Salary Matching

Incoming < $26.5M x $7.5M

You are under the allowable incoming amount by $25,182,540

Must Waive Players

Chicago would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.