s/kings - Kristaps and Nembhard to Kings

s/kings ⬤

Posted by

u/krismuse

4 weeks ago

⬤ 25d

Kristaps and Nembhard to Kings

This trade was created for the 2024-2025 season.

FAILED

Pacers

+1 player ($24.4m),

Cap Impact + $16.9M

DeMar DeRozan

SG, 6' 6", 0.61 LEBRON
Shot Creator

$23.4M

3yrs

+2 Wins

-9.59 MPG

+2.36 Off.

-0.80 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$14.7M

-$10.8M

-$43K

($185.5M)

($188.9M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$6,455,080

Incoming Cap

(Trades)

$23,400,000

Allowable Incoming Cap

$6,455,080

Cap Difference

+ $16,944,920

Standard Contracts

13 Salary Matching

Incoming < $6.4M x 1 + $0

You are over the allowable incoming amount by $16,944,920

Roster Compliance

Indiana would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Isaiah Jackson since his contract is ending.

Hard Cap

This trade would result in the Pacers crossing the tax apron of ($188.9M) while hardcapped at the 2nd apron. Therefore this trade is not possible. Remove $43K of incoming value to remain below the hard cap.

Hard Cap Reasons

Sent out cash in a trade.

Financial

Pacers are unable to complete this trade. Incoming player salary ($23.4M) is matched using multiple outgoing players. Since they are now an over second apron team after this trade, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Pacers are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Pacers can only take back $6.4M in salary based on the amount they are sending out.

Cut $16.9M from the Pacers incoming trade value to make this trade successful for the Pacers.

Kings

+2 players ($29.3m),

Cap Impact - $9.5M

Kristaps Porziņģis

C, 7' 2", 3.11 LEBRON
Versatile Big

$29.2M

2yrs

Andrew Nembhard

SG, 6' 5", -0.55 LEBRON
Primary Ball Handler

$2.0M

4yrs

-3 Wins

-9.80 MPG

-0.66 Off.

+2.08 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.7M

$17.6M

$28.4M

($158.0M)

($160.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$40,805,203

Incoming Cap

(Trades)

$29,268,293

Allowable Incoming Cap

$51,256,504

TPE's Used

(Traded Player Ex.)

$2,019,699

Cap Difference

- $11,536,910

Standard Contracts

12 Salary Matching

Incoming < $40.8M x 1.25 + $250K

You are under the allowable incoming amount by $21,988,211

Roster Compliance

Sacramento would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Celtics

+3 players ($23.9m) +4 picks,

Cap Impact - $5.3M

Wendell Carter Jr.

C, 6' 10", -0.02 LEBRON
Stretch Big

$11.9M

5yrs

Gary Harris

SG, 6' 4", -2.15 LEBRON
Contract Over | Movement Shooter

$7.5M

2yrs

Isaiah Jackson

C, 6' 10", -0.4 LEBRON
Contract Over | Low Minute

$4.4M

1yr

2026 - Round 2

MEM holds rights to swap

2027 - Round 1

2027 - Round 2

via BOS

2031 - Round 2

MIA holds rights to swap

-1 Wins

+28.44 MPG

-5.99 Off.

+0.32 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$17.1M

-$9.8M

$977K

($187.9M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$29,268,293

Incoming Cap

(Trades)

$23,885,381

Allowable Incoming Cap

$29,268,293

Cap Difference

- $5,382,912

Standard Contracts

16 Salary Matching

Incoming < $29.2M x 1 + $0

You are under the allowable incoming amount by $5,382,912

Must Waive Players

Boston would have 16 standard contract players after the trade and would need to waive 1 player.

Magic

+1 player ($17.4m),

Cap Impact - $2.0M

Malik Monk

SG, 6' 3", 0.53 LEBRON
Primary Ball Handler

$17.4M

4yrs

+1 Wins

-9.04 MPG

+4.29 Off.

-1.60 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$22.4M

$27.2M

$38.0M

($148.3M)

($150.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$19,450,000

Incoming Cap

(Trades)

$17,405,203

Allowable Incoming Cap

$26,950,000

Cap Difference

- $2,044,797

Standard Contracts

14 Salary Matching

Incoming < $19.4M x $7.5M

You are under the allowable incoming amount by $9,544,797

Recently Signed

Wendell Carter Jr. cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Apr 07, 2025.

Contract Over

After the trade deadline, the team cannot trade Gary Harris since he has a team option next year which is worth $7.5M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.