s/magic - KD to Miami

s/magic ⬤

Posted by

u/frederikjohanns

5 days ago

⬤ 5d

KD to Miami

This trade was created for the 2024-2025 season.

FAILED

Heat

+3 players ($83.3m),

Cap Impact + $1.1M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Kentavious Caldwell-Pope

SG, 6' 5", -1.44 LEBRON
Off Screen Shooter

$22.7M

3yrs

Royce O'Neale

SF, 6' 4", 0.12 LEBRON
Stationary Shooter

$9.3M

4yrs

-2 Wins

-70.32 MPG

+4.86 Off.

-1.56 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.4M

$878K

$11.6M

($174.2M)

($177.2M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$82,145,865

Incoming Cap

(Trades)

$83,311,021

Allowable Incoming Cap

$102,932,331

Cap Difference

+ $1,165,156

Standard Contracts

11 Salary Matching

Incoming < $82.1M x 1.25 + $250K

You are under the allowable incoming amount by $19,621,310

Roster Compliance

Miami would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($26.2M) is combined with another outgoing salary to match incoming player salary ($51.1M). Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Jaime Jaquez Jr. since he has a team option next year which is worth $3.8M.

Contract Over

After the trade deadline, the team cannot trade Nikola Jović since he has a team option next year which is worth $4.4M.

Suns

+6 players ($111.7m) +4 picks,

Cap Impact - $24.7M

Jrue Holiday

PG, 6' 4", 0.26 LEBRON
Primary Ball Handler

$30.0M

4yrs

Nic Claxton

C, 6' 11", -0.24 LEBRON
Roll + Cut Big

$27.5M

4yrs

Andrew Wiggins

SF, 6' 7", -0.3 LEBRON
Recently Traded | Secondary Ball Handler

$26.2M

3yrs

Cameron Johnson

PF, 6' 8", -0.25 LEBRON
Movement Shooter

$22.5M

3yrs

Xavier Tillman

C, 6' 8", -1.44 LEBRON
Stationary Shooter

$2.2M

2yrs

MINIMUM

Pelle Larsson

SG, 6' 5", -1.38 LEBRON
Stationary Shooter

$1.1M

3yrs

2025 - Round 2

via BOS OR MEM

2025 - Round 2

2026 - Round 2

via DET AND / OR MIL

2026 - Round 2

-1 Wins

-5.18 MPG

-5.46 Off.

+3.33 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$18.7M

-$16.8M

-$6.0M

($189.5M)

($194.9M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$134,502,951

Incoming Cap

(Trades)

$106,333,603

Allowable Incoming Cap

$134,502,951

TPE's Used

(Traded Player Ex.)

$1,157,153

MSE's Used

(Min. Salary Ex.)

$2,237,691

Cap Difference

- $28,169,348

Standard Contracts

16 Salary Matching

Incoming < $134.5M x 1 + $0

You are under the allowable incoming amount by $28,169,348

Recently Traded

Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Recently Traded

Recently traded player salary ($8.1M) is combined with another outgoing salary to match incoming player salary ($22.5M). Recently traded player salary ($8.1M) is combined with another outgoing salary to match incoming player salary ($26.2M). Cody Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Financial

Suns are unable to complete this trade. Incoming player salary ($26.2M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Celtics

+2 players ($23.7m) +2 picks,

Cap Impact - $8.4M

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

Cody Martin

SF, 6' 5", -1.2 LEBRON
Recently Traded | Movement Shooter

$8.1M

2yrs

2027 - Round 2

via BOS

2027 - Round 2

+ 0 Wins

+12.44 MPG

+0.83 Off.

-0.88 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$14.0M

-$6.7M

$4.0M

($184.8M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$32,237,691

Incoming Cap

(Trades)

$23,745,000

Allowable Incoming Cap

$32,237,691

Cap Difference

- $8,492,691

Standard Contracts

14 Salary Matching

Incoming < $32.2M x 1 + $0

You are under the allowable incoming amount by $8,492,691

Recently Traded

Cody Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Nets

+7 players ($49.8m) +2 picks,

Cap Impact + $34.3M

Terry Rozier

PG, 6' 1", -1.2 LEBRON
Primary Ball Handler

$24.9M

2yrs

Duncan Robinson

SF, 6' 7", -0.97 LEBRON
Movement Shooter

$19.4M

2yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Wendell Carter Jr.

C, 6' 10", 0.45 LEBRON
Recently Signed | Stretch Big

$11.9M

5yrs

Goga Bitadze

C, 6' 11", 1.67 LEBRON
Roll + Cut Big

$9.0M

3yrs

Jaime Jaquez Jr.

SF, 6' 6", -0.46 LEBRON
Contract Over | Shot Creator

$3.6M

3yrs

Nikola Jović

PF, 6' 10", -0.06 LEBRON
Contract Over | Stationary Shooter

$2.4M

2yrs

2029 - Round 1

2030 - Round 1

Other team gets right to swap

+7 Wins

+108.78 MPG

-3.35 Off.

+2.93 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$32.5M

-$25.9M

-$15.1M

($203.3M)

($204.0M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$50,056,817

Incoming Cap

(Trades)

$49,774,126

Allowable Incoming Cap

$50,056,817

TPE's Used

(Traded Player Ex.)

$23,091,800

ETPE's Used

(NTMLE, RME, BAE)

$11,522,171

Cap Difference

- $282,691

Standard Contracts

19 Salary Matching

Incoming < $50.0M x 1 + $0

You are under the allowable incoming amount by $282,691

Must Waive Players

Brooklyn would have 19 standard contract players after the trade and would need to waive 4 players.

Hard Cap

This trade would result in the Nets crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $25.9M of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired Shake Milton from the Knicks via sign-and-trade.

Magic

+2 players ($50.2m) +1 pick,

Cap Impact - $2.2M

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

Kel'el Ware

C, 0.68 LEBRON
Roll + Cut Big

$4.2M

4yrs

2031 - Round 1

-4 Wins

-45.73 MPG

+3.12 Off.

-3.82 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$22.6M

$27.4M

$38.2M

($148.1M)

($150.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$56,664,971

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$71,081,214

ETPE's Used

(NTMLE, RME, BAE)

$4,231,800

Cap Difference

- $6,461,041

Standard Contracts

13 Salary Matching

Incoming < $56.6M x 1.25 + $250K

You are under the allowable incoming amount by $20,877,284

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Recently Signed

Wendell Carter Jr. cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Apr 07, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.