s/mavericks - NEXT SEASON

s/mavericks ⬤

Posted by

u/omoisai22

4 weeks ago

⬤ 1mth

NEXT SEASON

This trade was created for the 2024-2025 season.

FAILED

Lakers

+3 players ($80.6m),

Cap Impact - $2.3M

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

Jarrett Allen

C, 6' 11", 3.15 LEBRON
Roll + Cut Big

$20.0M

5yrs

Caleb Martin

SF, 6' 5", -1.88 LEBRON
Recently Traded | Secondary Ball Handler

$9.1M

4yrs

-1 Wins

-18.27 MPG

+0.59 Off.

+1.71 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$14.9M

-$8.8M

$1.9M

($185.7M)

($186.9M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$81,705,118

Incoming Cap

(Trades)

$79,390,524

Allowable Incoming Cap

$81,705,118

Cap Difference

- $2,314,594

Standard Contracts

13 Salary Matching

Incoming < $81.7M x 1 + $0

You are under the allowable incoming amount by $2,314,594

Roster Compliance

Los Angeles would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Recently Traded

Caleb Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 04, 2025.

Contract Over

After the trade deadline, the team cannot trade LeBron James since he has a player option next year which is worth $52.6M.

Recently Traded

Recently traded player salary ($11.0M) is combined with another outgoing salary to match incoming player salary ($50.2M). Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Cavaliers

+5 players ($52.3m),

Cap Impact + $9.5M

LeBron James

SF, 6' 9", 2.43 LEBRON
Contract Over | Shot Creator

$48.7M

2yrs

Naji Marshall

SF, 6' 7", -0.75 LEBRON
Stationary Shooter

$8.5M

3yrs

Mark Williams

C, 2.45 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

DaQuan Jeffries

SG, 6' 5", -1.46 LEBRON
Movement Shooter

$2.4M

3yrs

Bronny James

SG, 6' 2", -0.1 LEBRON
Low Minute

$1.1M

4yrs

-3 Wins

+46.84 MPG

-3.51 Off.

-0.66 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$7.8M

-$3.2M

$7.5M

($178.6M)

($181.4M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$55,410,310

Incoming Cap

(Trades)

$52,311,402

Allowable Incoming Cap

$55,410,310

ETPE's Used

(NTMLE, RME, BAE)

$12,665,709

Cap Difference

- $3,098,908

Standard Contracts

16 Salary Matching

Incoming < $55.4M x 1 + $0

You are under the allowable incoming amount by $3,098,908

No Trade Clause

LeBron James currently has a No-Trade clause which means he cannot be traded by the Lakers unless he approves it.

Must Waive Players

Cleveland would have 16 standard contract players after the trade and would need to waive 1 player.

Suns

+4 players ($81.7m),

Cap Impact - $19.7M

Donovan Mitchell

SG, 6' 3", 3.6 LEBRON
Primary Ball Handler

$35.4M

4yrs

Rui Hachimura

PF, 6' 8", -0.79 LEBRON
Stationary Shooter

$17.0M

2yrs

Klay Thompson

SG, 6' 5", -0.44 LEBRON
Off Screen Shooter

$15.8M

3yrs

Daniel Gafford

C, 6' 10", 2.05 LEBRON
Roll + Cut Big

$13.3M

2yrs

+8 Wins

+43.80 MPG

+2.97 Off.

+1.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$23.8M

-$17.0M

-$6.2M

($194.6M)

($195.1M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$101,382,951

Incoming Cap

(Trades)

$81,677,486

Allowable Incoming Cap

$101,382,951

Cap Difference

- $19,705,465

Standard Contracts

17 Salary Matching

Incoming < $101.3M x 1 + $0

You are under the allowable incoming amount by $19,705,465

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($15.8M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Mavericks

+2 players ($51.2m) +2 picks,

Cap Impact + $4.7M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Nick Smith Jr.

SG, 6' 2", -2.2 LEBRON
Contract Over | Secondary Ball Handler

$2.5M

3yrs

2026 - Round 2

via GSW

2027 - Round 2

via POR OR NOP

-3 Wins

-64.43 MPG

+1.86 Off.

-0.06 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$9.1M

-$3.3M

$7.4M

($179.9M)

($181.4M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$49,044,898

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$49,044,898

TPE's Used

(Traded Player Ex.)

$2,587,200

Cap Difference

+ $2,134,123

Standard Contracts

11 Salary Matching

Incoming < $49.0M x 1 + $0

You are over the allowable incoming amount by $2,134,123

Roster Compliance

Dallas would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($9.1M) is combined with another outgoing salary to match incoming player salary ($51.1M). Caleb Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 04, 2025.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $3.3M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $49.0M in salary based on the amount they are sending out.

Cut $2.1M from the Mavericks incoming trade value to make this trade successful for the Mavericks.

Hornets

+3 players ($16.8m) +1 pick,

Cap Impact + $7.7M

Maxi Kleber

PF, 6' 10", -2.64 LEBRON
Recently Traded | Stationary Shooter

$11.0M

2yrs

Dalton Knecht

SF, 6' 6", -1 LEBRON
Off Screen Shooter

$3.8M

4yrs

Jaden Hardy

SG, 6' 4", -2.07 LEBRON
Secondary Ball Handler

$2.0M

4yrs

2026 - Round 1

Other team gets right to swap

-1 Wins

-7.94 MPG

-1.91 Off.

-2.56 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.7M

$3.5M

$14.3M

($174.5M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$9,106,884

Incoming Cap

(Trades)

$16,838,819

Allowable Incoming Cap

$16,606,884

Cap Difference

+ $7,731,935

Standard Contracts

15 Salary Matching

Incoming < $9.1M x $7.5M

You are over the allowable incoming amount by $231,935

Recently Traded

Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Contract Over

After the trade deadline, the team cannot trade Mark Williams since he has a team option next year which is worth $6.2M.

Contract Over

After the trade deadline, the team cannot trade Nick Smith Jr. since he has a team option next year which is worth $2.7M.

Financial

Hornets are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Hornets can only take back $16.6M in salary based on the amount they are sending out.

Cut $231K from the Hornets incoming trade value to make this trade successful for the Hornets.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.