s/bulls - Idk | Fanspo

s/bulls ⬤

Posted by

u/Dantrades

2 weeks ago

⬤ 13d

Idk

This trade was created for the 2024-2025 season.

FAILED

Magic

+2 players ($56.0m),

Cap Impact + $21.3M

Jamal Murray

PG, 6' 4", 1.11 LEBRON
Shot Creator

$36.0M

5yrs

Nikola Vučević

C, 6' 10", 1.1 LEBRON
Versatile Big

$20.0M

2yrs

+6 Wins

+11.84 MPG

+6.37 Off.

-2.87 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$854K

$3.8M

$14.6M

($171.6M)

($174.2M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$34,707,000

Incoming Cap

(Trades)

$56,016,200

Allowable Incoming Cap

$43,633,750

Cap Difference

+ $21,309,200

Standard Contracts

15 Salary Matching

Incoming < $34.7M x 1.25 + $250K

You are over the allowable incoming amount by $12,382,450

Financial

Magic are unable to complete this trade. Since they are not an over apron team, and they are sending out over $29.0M in salary, they are only able to take back 125% of the salary they are sending out, plus $250,000.

Magic can only take back $43.6M in salary based on the amount they are sending out.

Cut $12.3M from the Magic incoming trade value to make this trade successful for the Magic.

Bulls

+2 players ($74.2m),

Cap Impact + $15.0M

Nikola Jokić

C, 6' 11", 6.37 LEBRON
Post Scorer

$51.4M

4yrs

Kentavious Caldwell-Pope

SG, 6' 5", -1.28 LEBRON
Off Screen Shooter

$22.7M

3yrs

+5 Wins

-42.67 MPG

+3.31 Off.

+2.14 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$10.1M

-$3.8M

$6.9M

($180.9M)

($181.9M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$59,104,167

Incoming Cap

(Trades)

$74,172,938

Allowable Incoming Cap

$59,104,167

Cap Difference

+ $15,068,771

Standard Contracts

13 Salary Matching

Incoming < $59.1M x 1 + $0

You are over the allowable incoming amount by $15,068,771

Roster Compliance

Chicago would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Tre Jones since his contract is ending.

Hard Cap

This trade would result in the Bulls crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $3.8M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Jalen Smith.

Financial

Bulls are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Bulls can only take back $59.1M in salary based on the amount they are sending out.

Cut $15.0M from the Bulls incoming trade value to make this trade successful for the Bulls.

Nuggets

+4 players ($51.1m) +11 picks,

Cap Impact - $36.3M

Patrick Williams

PF, 6' 7", -1.61 LEBRON
Movement Shooter

$18.0M

5yrs

Coby White

PG, 6' 5", -0.17 LEBRON
Primary Ball Handler

$12.0M

2yrs

Wendell Carter Jr.

C, 6' 10", -0.02 LEBRON
Stretch Big

$11.9M

5yrs

2025 - Round 1

via DEN

2025 - Round 1

Lottery Protected

via POR

2026 - Round 1

Other team gets right to swap

2027 - Round 1

2028 - Round 1

Other team gets right to swap

2029 - Round 1

2030 - Round 1

Other team gets right to swap

2031 - Round 1

Roster Moves

Tre Jones

PG, 6' 1", 0.34 LEBRON
Extend & Trade | Slasher

$9.1M

4yrs

Notes

Extend-And-Trade Tre Jones for a 4 year contract worth $41.3M.

-10 Wins

+30.83 MPG

-9.68 Off.

+0.73 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$24.6M

$28.9M

$39.7M

($146.1M)

($149.2M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$87,432,138

Incoming Cap

(Trades)

$51,054,167

Allowable Incoming Cap

$109,540,173

Cap Difference

- $36,377,971

Standard Contracts

17 Salary Matching

Incoming < $87.4M x 1.25 + $250K

You are under the allowable incoming amount by $58,486,006

Must Waive Players

Denver would have 17 standard contract players after the trade and would need to waive 2 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Idk

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$854K

$3.8M

$14.6M

Outgoing Cap

$34,707,000

Incoming Cap

$56,016,200

Allowable Incoming Cap

$43,633,750

Cap Difference

+ $21,309,200

Standard Contracts

15

Salary Matching

Incoming < $34.7M x 1.25 + $250K

Bulls

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$10.1M

-$3.8M

$6.9M

Outgoing Cap

$59,104,167

Incoming Cap

$74,172,938

Allowable Incoming Cap

$59,104,167

Cap Difference

+ $15,068,771

Standard Contracts

13

Salary Matching

Incoming < $59.1M x 1 + $0

Nuggets

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$24.6M

$28.9M

$39.7M

Outgoing Cap

$87,432,138

Incoming Cap

$51,054,167

Allowable Incoming Cap

$109,540,173

Cap Difference

- $36,377,971

Standard Contracts

17

Salary Matching

Incoming < $87.4M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes