s/kings - Kings blow it up

s/kings ⬤

Posted by

u/biggie

2 weeks ago

⬤ 15d

Kings blow it up

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+1 player ($40.5m),

Cap Impact + $3.7M

Domantas Sabonis

C, 6' 10", 1.94 LEBRON
Roll + Cut Big

$40.5M

4yrs

+4 Wins

+6.21 MPG

-0.73 Off.

+1.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.5M

$1.0M

$11.8M

($174.4M)

($177.1M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$40,500,000

Allowable Incoming Cap

$46,157,088

Cap Difference

+ $3,774,330

Standard Contracts

14 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $5,657,088

Kings

+6 players ($85.3m) +3 picks,

Cap Impact - $17.3M

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

RJ Barrett

SG, 6' 6", -0.52 LEBRON
Primary Ball Handler

$25.7M

3yrs

Kentavious Caldwell-Pope

SG, 6' 5", -1.29 LEBRON
Off Screen Shooter

$22.7M

3yrs

Cole Anthony

PG, 6' 2", -0.01 LEBRON
Primary Ball Handler

$12.9M

3yrs

Kenrich Williams

PF, 6' 7", -0.43 LEBRON
Stationary Shooter

$6.6M

3yrs

Tristan da Silva

SF, 6' 8", -1.8 LEBRON
Movement Shooter

$3.6M

4yrs

2025 - Round 1

via DEN

2027 - Round 1

LAC swap rights

2028 - Round 1

Top 10 Protected

-7 Wins

+9.08 MPG

-6.68 Off.

+1.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.6M

$23.6M

$34.4M

($150.1M)

($154.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$125,837,143

Incoming Cap

(Trades)

$85,277,313

Allowable Incoming Cap

$157,546,429

TPE's Used

(Traded Player Ex.)

$16,528,440

ETPE's Used

(NTMLE, RME, BAE)

$6,669,000

Cap Difference

- $40,559,830

Standard Contracts

14 Salary Matching

Incoming < $125.8M x 1.25 + $250K

You are under the allowable incoming amount by $72,269,116

Thunder

+1 player ($17.4m),

Cap Impact + $5.7M

Malik Monk

SG, 6' 3", 0.49 LEBRON
Primary Ball Handler

$17.4M

4yrs

+2 Wins

+4.79 MPG

+2.43 Off.

-0.14 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$502K

$6.3M

$17.1M

($170.3M)

($171.7M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$11,696,040

Incoming Cap

(Trades)

$17,405,203

Allowable Incoming Cap

$19,196,040

Cap Difference

+ $5,709,163

Standard Contracts

14 Salary Matching

Incoming < $11.6M x $7.5M

You are under the allowable incoming amount by $1,790,837

Contract Over

After the trade deadline, the team cannot trade Ousmane Dieng since he has a team option next year which is worth $6.6M.

Raptors

+2 players ($23.4m),

Cap Impact - $13.9M

DeMar DeRozan

SG, 6' 6", 0.64 LEBRON
Shot Creator

$23.4M

3yrs

Roster Moves

P.J. Tucker

PF, 6' 5", -0.6 LEBRON
Declined Player Option | Low Minute

$246.8K

2yrs

MINIMUM

Notes

Declined P.J. Tucker's player option for 2024 worth $11.5M.

+2 Wins

+3.29 MPG

+1.67 Off.

+0.09 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$13.2M

$16.5M

$27.3M

($157.6M)

($161.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$25,794,643

Incoming Cap

(Trades)

$23,400,000

Allowable Incoming Cap

$33,294,643

Money Saved

(Renouncments)

$11,539,000

Cap Difference

- $2,394,643

Standard Contracts

14 Salary Matching

Incoming < $25.7M x $7.5M

You are under the allowable incoming amount by $9,894,643

Magic

+2 players ($44.5m),

Cap Impact + $10.2M

Zach LaVine

SG, 6' 5", -0.67 LEBRON
Shot Creator

$44.5M

3yrs

Ousmane Dieng

PF, 6' 10", -1.37 LEBRON
Contract Over | Movement Shooter

$5.0M

2yrs

+ 0 Wins

-23.87 MPG

+3.77 Off.

-2.71 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$10.1M

$14.8M

$25.6M

($160.6M)

($163.2M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$39,285,440

Incoming Cap

(Trades)

$44,531,940

Allowable Incoming Cap

$49,356,800

ETPE's Used

(NTMLE, RME, BAE)

$5,027,040

Cap Difference

+ $5,246,500

Standard Contracts

14 Salary Matching

Incoming < $39.2M x 1.25 + $250K

You are under the allowable incoming amount by $4,824,860

Recently Traded

Zach LaVine cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.