Fanspo logoFanspo logo

s/kings â¬¤ 
Posted by 
u/biggie
 
 â¬¤ 13d

Kings Off-Season Plans


FAILED

Fanspo logo
Hawks

Hawks 

+1 player ($0),
Cap Impact + $6.7M

+1  Wins

+11.48  MPG

+1.11  Off.

-0.60  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$3.7M
$577K
$11.3M
($174.5M)
($177.5M)
($177.5M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$16,615,384
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$24,115,384
TPE's Used
 (Traded Player Ex.)
$23,400,000
Cap Difference
- $16,615,384

Standard Contracts
14

Salary Matching
Incoming < $16.6M x $7.5M

Nuggets

Nuggets 

+1 player ($44.5m) +1 pick,
Cap Impact - $373K

-2  Wins

-11.85  MPG

+1.05  Off.

-1.96  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$11.3M
-$5.2M
$5.5M
($182.2M)
($183.4M)
($183.4M)

This team will be a 1st apron team after these moves.
Team is hard-capped at the 2nd Apron

Outgoing Cap
 (Trades)
$44,905,089
Incoming Cap
 (Trades)
$44,531,940
Allowable Incoming Cap
$44,905,089
Cap Difference
- $373,149

Standard Contracts
14

Salary Matching
Incoming < $44.9M x 1 + $0

Pelicans

Pelicans 

+1 player ($40.5m),
Cap Impact + $3.7M

+4  Wins

+6.21  MPG

-0.73  Off.

+1.13  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$3.5M
$1.0M
$11.8M
($174.4M)
($177.1M)
($177.1M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$36,725,670
Incoming Cap
 (Trades)
$40,500,000
Allowable Incoming Cap
$46,157,088
Cap Difference
+ $3,774,330

Standard Contracts
14

Salary Matching
Incoming < $36.7M x 1.25 + $250K

Kings

Kings 

+5 players ($72.7m) +2 picks,
Cap Impact - $10.1M

-3  Wins

-5.84  MPG

-1.43  Off.

+1.43  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$13.4M
$19.5M
$30.3M
($157.3M)
($158.5M)
($158.5M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$108,431,940
Incoming Cap
 (Trades)
$72,741,870
Allowable Incoming Cap
$135,789,925
TPE's Used
 (Traded Player Ex.)
$16,615,384
ETPE's Used
 (NTMLE, RME, BAE)
$8,888,889
Cap Difference
- $35,690,070

Standard Contracts
13

Salary Matching
Incoming < $108.4M x 1.25 + $250K

0
Likes
0
Flames
0
Quotes