s/magic - Magic get KD + Jalen Johnson

s/magic ⬤

Posted by

u/JTJBDynasty

2 weeks ago

⬤ 12d

Magic get KD + Jalen Johnson

This trade was created for the 2024-2025 season.

FAILED

Hawks

+7 players ($63.1m),

Cap Impact + $1.6M

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

Herbert Jones

SF, 6' 8", -1.98 LEBRON
Stationary Shooter

$12.9M

3yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Goga Bitadze

C, 6' 11", 1.67 LEBRON
Roll + Cut Big

$9.0M

3yrs

Rob Dillingham

PG, 6' 1", -1.97 LEBRON
Secondary Ball Handler

$6.2M

4yrs

Nickeil Alexander-Walker

SG, 6' 5", -1.05 LEBRON
Contract Over | Primary Ball Handler

$4.3M

1yr

Tristan da Silva

SF, 6' 8", -1.9 LEBRON
Movement Shooter

$3.6M

4yrs

-5 Wins

-63.62 MPG

-0.14 Off.

-4.25 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.3M

$8.6M

$19.4M

($169.4M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$97,672,402

Incoming Cap

(Trades)

$63,103,930

Allowable Incoming Cap

$122,340,503

TPE's Used

(Traded Player Ex.)

$25,662,773

ETPE's Used

(NTMLE, RME, BAE)

$10,575,420

Cap Difference

- $34,568,472

Standard Contracts

10 Salary Matching

Incoming < $97.6M x 1.25 + $250K

You are under the allowable incoming amount by $59,236,573

Roster Compliance

Atlanta would have 10 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Contract Over

After the trade deadline, the team cannot trade Clint Capela since his contract is ending.

Recently Traded

Recently traded player salary ($16.6M) is combined with another outgoing salary to match incoming player salary ($50.2M). Caris LeVert cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Caris LeVert since his contract is ending.

Recently Traded

Recently traded player salary ($11.4M) is combined with another outgoing salary to match incoming player salary ($50.2M). Terance Mann cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Larry Nance Jr. since his contract is ending.

Recently Traded

Recently traded player salary ($8.5M) is combined with another outgoing salary to match incoming player salary ($50.2M). Georges Niang cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Kobe Bufkin since he has a team option next year which is worth $4.5M.

Contract Over

After the trade deadline, the team cannot trade Garrison Mathews since his contract is ending.

Magic

+6 players ($64.2m),

Cap Impact + $1.7M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Kelly Olynyk

C, 6' 11", -0.42 LEBRON
Recently Traded | Stretch Big

$12.8M

2yrs

Georges Niang

PF, 6' 7", -0.61 LEBRON
Recently Traded | Movement Shooter

$8.5M

2yrs

Jalen Johnson

SF, 6' 9", 0.81 LEBRON
Poison Pill | Primary Ball Handler

$4.5M

6yrs

Jose Alvarado

PG, -0.3 LEBRON
Primary Ball Handler

$1.9M

3yrs

Mouhamed Gueye

PF, 6' 11", 0.25 LEBRON
Stationary Shooter

$1.8M

3yrs

-2 Wins

-29.50 MPG

+4.72 Off.

-1.49 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$18.7M

$23.4M

$34.2M

($152.1M)

($154.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$79,128,823

Incoming Cap

(Trades)

$85,430,839

Allowable Incoming Cap

$99,161,029

ETPE's Used

(NTMLE, RME, BAE)

$16,685,333

Cap Difference

+ $6,302,016

Standard Contracts

13 Salary Matching

Incoming < $79.1M x 1.25 + $250K

You are under the allowable incoming amount by $13,730,190

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Kelly Olynyk cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Recently Traded

Georges Niang cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Poison Pill

Jalen Johnson is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Hawks will be $4.5M while his incoming value for the receiving team will be $25.7M.

Contract Over

After the trade deadline, the team cannot trade Moritz Wagner since he has a team option next year which is worth $11.0M.

Contract Over

After the trade deadline, the team cannot trade Gary Harris since he has a team option next year which is worth $7.5M.

Contract Over

After the trade deadline, the team cannot trade Jett Howard since he has a team option next year which is worth $5.5M.

Timberwolves

+5 players ($34.9m),

Cap Impact - $6.5M

Terance Mann

SG, 6' 5", -1.17 LEBRON
Recently Traded | Movement Shooter

$11.4M

4yrs

Larry Nance Jr.

PF, 6' 8", 0.46 LEBRON
Contract Over | Stretch Big

$11.2M

1yr

Franz Wagner

SF, 6' 10", 2.32 LEBRON
Poison Pill | Shot Creator

$7.0M

6yrs

Jett Howard

SF, 6' 8", -1.92 LEBRON
Contract Over | Off Screen Shooter

$5.2M

3yrs

Vít Krejčí

PG, 6' 8", -0.64 LEBRON
Movement Shooter

$2.1M

4yrs

+2 Wins

+34.66 MPG

-1.14 Off.

+2.86 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$25.1M

-$18.9M

-$8.1M

($195.9M)

($197.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$43,649,340

Incoming Cap

(Trades)

$66,447,271

Allowable Incoming Cap

$43,649,340

TPE's Used

(Traded Player Ex.)

$2,162,606

Cap Difference

+ $22,797,931

Standard Contracts

16 Salary Matching

Incoming < $43.6M x 1 + $0

You are over the allowable incoming amount by $22,797,931

Recently Traded

Terance Mann cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Poison Pill

Franz Wagner is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Magic will be $7.0M while his incoming value for the receiving team will be $38.5M.

Must Waive Players

Minnesota would have 16 standard contract players after the trade and would need to waive 1 player.

Contract Over

After the trade deadline, the team cannot trade Julius Randle since he has a player option next year which is worth $29.4M.

Contract Over

After the trade deadline, the team cannot trade Nickeil Alexander-Walker since his contract is ending.

Financial

Timberwolves are unable to complete this trade. Incoming player salary ($38.5M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Timberwolves are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Timberwolves can only take back $43.6M in salary based on the amount they are sending out.

Cut $22.7M from the Timberwolves incoming trade value to make this trade successful for the Timberwolves.

Suns

+5 players ($96.3m),

Cap Impact - $4.8M

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Kentavious Caldwell-Pope

SG, 6' 5", -1.44 LEBRON
Off Screen Shooter

$22.7M

3yrs

Clint Capela

C, 6' 10", 0.19 LEBRON
Contract Over | Roll + Cut Big

$22.2M

1yr

Zaccharie Risacher

SF, 6' 8", -1.51 LEBRON
Movement Shooter

$12.5M

4yrs

Garrison Mathews

SG, 6' 5", -0.55 LEBRON
Contract Over | Movement Shooter

$2.2M

1yr

+1 Wins

+53.99 MPG

-4.27 Off.

+2.51 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$38.7M

-$33.9M

-$23.1M

($209.5M)

($212.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$101,382,951

Incoming Cap

(Trades)

$94,316,990

Allowable Incoming Cap

$101,382,951

TPE's Used

(Traded Player Ex.)

$2,230,253

Cap Difference

- $7,065,961

Standard Contracts

18 Salary Matching

Incoming < $101.3M x 1 + $0

You are under the allowable incoming amount by $7,065,961

Must Waive Players

Phoenix would have 18 standard contract players after the trade and would need to waive 3 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($22.2M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Pelicans

+5 players ($55.4m),

Cap Impact + $7.9M

Julius Randle

PF, 6' 9", 0.34 LEBRON
Contract Over | Shot Creator

$33.0M

2yrs

Caris LeVert

SG, 6' 6", 0.42 LEBRON
Contract Over | Secondary Ball Handler

$16.6M

1yr

Moritz Wagner

C, 6' 11", 1.37 LEBRON
Contract Over | Stretch Big

$11.0M

2yrs

Gary Harris

SG, 6' 4", -2.32 LEBRON
Contract Over | Movement Shooter

$7.5M

2yrs

Kobe Bufkin

SG, 6' 4", 0.1 LEBRON
Contract Over | Secondary Ball Handler

$4.2M

3yrs

+3 Wins

+4.46 MPG

+0.83 Off.

+0.37 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$7.8M

-$3.2M

$7.5M

($178.6M)

($181.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$64,495,508

Incoming Cap

(Trades)

$53,988,304

Allowable Incoming Cap

$64,495,508

TPE's Used

(Traded Player Ex.)

$7,500,000

ETPE's Used

(NTMLE, RME, BAE)

$11,000,000

Cap Difference

- $10,507,204

Standard Contracts

15 Salary Matching

Incoming < $64.4M x 1 + $0

You are under the allowable incoming amount by $10,507,204

Recently Traded

Caris LeVert cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Recently Traded

Recently traded player salary ($12.8M) is combined with another outgoing salary to match incoming player salary ($16.6M). Kelly Olynyk cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Hard Cap

This trade would result in the Pelicans crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $3.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of the aggregated outgoing salaries of Larry Nance Jr., Dyson Daniels, E.J. Liddell, and Cody Zeller in a trade for Dejounte Murray.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Hawks blow it up, keep Young, Okongwu, Dyson & add Beal, Herb, Bitadze

TWolves get Franz

Pelicans get Randle & Mo. For Herb and Zion. Lmao, I'm sorry to every team involved in this, except Minnesota.