s/bulls - Bulls trade Lonzo, Coby, pick 11, Portland lottery protected through 2028 1st, and Sacramento second for Cooper Flagg

s/bulls ⬤

Posted by

u/Dantrades

3 weeks ago

⬤ 23d

Bulls trade Lonzo, Coby, pick 11, Portland lottery protected through 2028 1st, and Sacramento second for Cooper Flagg

This trade was created for the 2024-2025 season.

FAILED

Kings

+2 picks

2025 - Round 1

Lottery Protected

via POR

2025 - Round 2

via SAC

+ 0 Wins

+ 0 MPG

+ 0 Off.

+ 0 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.2M

$7.1M

$17.8M

($167.5M)

($171.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

Cap Difference

+ $0

Standard Contracts

12 Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Roster Compliance

Sacramento would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Hornets

+2 players ($35.7m) +1 pick,

Cap Impact + $20.7M

Lonzo Ball

PG, 6' 6", 0.81 LEBRON
Movement Shooter

$21.3M

3yrs

Coby White

PG, 6' 5", -0.17 LEBRON
Primary Ball Handler

$12.0M

2yrs

2025 - Round 1

+3 Wins

+27.56 MPG

+4.45 Off.

+0.06 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.7M

-$11.7M

-$968K

($187.5M)

($189.8M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$12,654,321

Incoming Cap

(Trades)

$33,395,348

Allowable Incoming Cap

$12,654,321

Cap Difference

+ $20,741,027

Standard Contracts

16 Salary Matching

Incoming < $12.6M x 1 + $0

You are over the allowable incoming amount by $20,741,027

Must Waive Players

Charlotte would have 16 standard contract players after the trade and would need to waive 1 player.

Hard Cap

This trade would result in the Hornets crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $11.7M of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired DaQuan Jeffries, Charlie Brown Jr., and Duane Washington via sign-and-trade.. Acquired Charlie Brown Jr. from the Knicks via sign-and-trade.

Financial

Hornets are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Hornets can only take back $12.6M in salary based on the amount they are sending out.

Cut $20.7M from the Hornets incoming trade value to make this trade successful for the Hornets.

Bulls

+1 player ($0) +1 pick,

Cap Impact - $20.7M

Josh Green

SG, 6' 5", -3.87 LEBRON
Stationary Shooter

$12.6M

3yrs

2025 - Round 1

via CHA

-3 Wins

-27.56 MPG

-4.45 Off.

-0.06 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$25.6M

$32.4M

$43.2M

($145.1M)

($145.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$33,395,348

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$41,994,185

TPE's Used

(Traded Player Ex.)

$12,654,321

Cap Difference

- $33,395,348

Standard Contracts

14 Salary Matching

Incoming < $33.3M x 1.25 + $250K

You are under the allowable incoming amount by $41,994,185

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Bulls trade Lonzo, Coby, pick 11, Portland lottery protected through 2028 1st, and Sacramento second for Cooper Flagg

Kings

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.2M

$7.1M

$17.8M

Outgoing Cap

$0

Incoming Cap

$0

Allowable Incoming Cap

$250,000

Cap Difference

+ $0

Standard Contracts

12

Salary Matching

Incoming < $0 x 2.0 + $250K

Hornets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.7M

-$11.7M

-$968K

Outgoing Cap

$12,654,321

Incoming Cap

$33,395,348

Allowable Incoming Cap

$12,654,321

Cap Difference

+ $20,741,027

Standard Contracts

16

Salary Matching

Incoming < $12.6M x 1 + $0

Bulls

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$25.6M

$32.4M

$43.2M

Outgoing Cap

$33,395,348

Incoming Cap

$0

Allowable Incoming Cap

$41,994,185

TPE's Used

$12,654,321

Cap Difference

- $33,395,348

Standard Contracts

14

Salary Matching

Incoming < $33.3M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes